Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	G6515	No. Anggota	:	MGT-2017.11.28-02089
Nama Anggota	:	HELMI GUNAWAN LUBIS	No. KTP Anggota	:	32.7511.250979.0005
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	082122357168
Alamat	:	MUTIARA GADING TIMUR 2 BLOK Q10 NO 18

Jml.Pinjaman	:	27.500.000	Tgl.Pinjam	:	04/11/2022
By Provisi / Admin	:	2%     550.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	2,00%     550.000	Tgl. Mulai Angsur	:	04/12/2022
Pokok Per Bulan	:	763.889	Tgl. Selesai Angsur	:	04/11/2025
Jml Angsuran	:	1.313.889	Colector	:	SURANTO
Jaminan	:	SERTIFIKAT HAK MILIK / TANPA NOTARIS	Kualitas Pinjaman	:	Macet

No.	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Pinjaman	Cara Byr	Tanggal Update
		Pokok	Bunga	Hr	Rp.	Jumlah
		1	15/12/2022	450.000	550.000	7						6.569	45.983	0	45.983	27.050.000	Kas	15/12/2022 10:12:14
2		0	0	0	0	0	0	0	27.050.000
3	10/02/2023	1.200.000	550.000	2	6.569	13.138	0	13.138	25.850.000	BTN	10/02/2023 09:02:38
4	06/03/2023	1.200.000	550.000	0	0	0	0	0	24.650.000	Kas	06/03/2023 10:03:55
5	15/04/2023	1.200.000	550.000	7	6.569	45.983	0	45.983	23.450.000	Kas	15/04/2023 08:04:16
6	03/05/2023	1.200.000	550.000	0	0	0	0	0	22.250.000	Kas	03/05/2023 15:05:48
7		0	0	0	0	0	0	0	22.250.000
8	28/07/2023	1.200.000	550.000	20	6.569	131.380	0	131.380	21.050.000	Kas	28/07/2023 09:07:42
9	07/08/2023	50.000	550.000	0	0	0	0	0	21.000.000	Kas	07/08/2023 09:08:10
10	30/09/2023	150.000	550.000	29	6.569	190.501	0	190.501	20.850.000	Kas	07/10/2023 10:10:51
11		0	0	0	0	0	0	0	20.850.000
12	28/11/2023	250.000	550.000	20	6.569	131.380	0	131.380	20.600.000	Kas	28/11/2023 14:11:07
13	18/12/2023	350.000	550.000	10	6.569	65.690	0	65.690	20.250.000	Kas	18/12/2023 08:12:39
14	31/01/2024	150.000	550.000	32	6.569	210.208	0	210.208	20.100.000	Kas	09/02/2024 14:02:23
15	29/02/2024	450.000	550.000	25	6.569	164.225	0	164.225	19.650.000	Kas	04/03/2024 11:03:08
16	31/03/2024	150.000	550.000	27	6.569	177.363	0	177.363	19.500.000	Kas	04/04/2024 11:04:10
17	30/04/2024	50.000	550.000	29	6.569	190.501	0	190.501	19.450.000	Kas	07/05/2024 08:05:04
18	29/05/2024	150.000	550.000	21	6.569	137.949	0	137.949	19.300.000	Kas	29/05/2024 13:05:47
19	30/06/2024	450.000	550.000	23	6.569	151.087	0	151.087	18.850.000	Kas	01/07/2024 14:07:19
20	24/07/2024	450.000	550.000	16	6.569	105.104	0	105.104	18.400.000	Kas	24/07/2024 11:07:32
21	31/08/2024	450.000	550.000	29	6.569	190.501	0	190.501	17.950.000	Kas	06/09/2024 11:09:36
22	30/09/2024	450.000	550.000	26	6.569	170.794	0	170.794	17.500.000	Kas	04/10/2024 09:10:04
23	31/10/2024	765.000	550.000	24	6.569	157.656	0	157.656	16.735.000	Kas	01/11/2024 12:11:45
24	30/11/2024	765.000	550.000	29	6.569	190.501	0	190.501	15.970.000	Kas	07/12/2024 13:12:26
25	31/12/2024	150.000	550.000	32	6.569	210.208	0	210.208	15.820.000	Kas	09/01/2025 09:01:26
26	31/01/2025	2.950.000	550.000	24	6.569	157.656	0	157.656	12.870.000	BCA	01/02/2025 14:02:15
27		0	0	0	0	0	0	0	12.870.000
28		0	0	0	0	0	0	0	12.870.000
29		0	0	0	0	0	0	0	12.870.000
30	30/05/2025	2.950.000	550.000	22	6.569	144.518	0	144.518	9.920.000	BCA	30/05/2025 14:05:35
31		0	0	0	0	0	0	0	9.920.000
32	31/07/2025	950.000	550.000	23	6.569	151.087	0	151.087	8.970.000	BCA	31/07/2025 13:07:02
33	31/08/2025	764.000	550.000	0	0	0	0	0	8.206.000	Kas	04/09/2025 13:09:43
34	30/09/2025	765.000	550.000	0	0	0	0	0	7.441.000	Kas	08/10/2025 10:10:38
35	31/10/2025	765.000	550.000	0	0	0	0	0	6.676.000	Kas	01/11/2025 12:11:49
36	30/11/2025	382.000	550.000	0	0	0	0	0	6.294.000	Kas	04/12/2025 14:12:32
37	16/12/2025	2.950.000	550.000	0	0	0	0	0	3.344.000	BCA	16/12/2025 13:12:35
JUMLAH		24.156.000	16.500.000	477	144.518	3.133.413	0	3.133.413

Tunggakan Pokok : 3.344.000

Tunggakan Bunga : 0

Tunggakan Denda : 3.133.413

Total Tunggakan : 6.477.413

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		HELMI GUNAWAN LUBIS