Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	G6641	No. Anggota	:	MGT-2013.05.17-00054
Nama Anggota	:	RITA PUJI LESTARI	No. KTP Anggota	:	33.1510.550489.0031
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	085715567478
Alamat	:	KP RAWA SAPI RT 004/005

Jml.Pinjaman	:	40.000.000	Tgl.Pinjam	:	07/02/2023
By Provisi / Admin	:	2%     800.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	1,00%     400.000	Tgl. Mulai Angsur	:	07/03/2023
Pokok Per Bulan	:	1.111.111	Tgl. Selesai Angsur	:	07/02/2026
Jml Angsuran	:	1.511.111	Colector	:	KANTOR
Jaminan	:	BPKB MOBIL BRV TH 2020	Kualitas Pinjaman	:	Kurang Lancar

No.	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Pinjaman	Cara Byr	Tanggal Update
		Pokok	Bunga	Hr	Rp.	Jumlah
		1	31/03/2023	200.000	400.000	23						7.556	173.788	0	173.788	39.800.000	Kas	03/04/2023 11:04:41
2	18/04/2023	200.000	400.000	7	7.556	52.892	0	52.892	39.600.000	BTN	18/04/2023 08:04:03
3		0	0	0	0	0	0	0	39.600.000
4		0	0	0	0	0	0	0	39.600.000
5	28/07/2023	200.000	400.000	17	7.556	128.452	0	128.452	39.400.000	Kas	28/07/2023 12:07:19
6	28/08/2023	50.000	400.000	17	7.556	128.452	0	128.452	39.350.000	Kas	28/08/2023 10:08:16
7	30/09/2023	100.000	400.000	28	7.556	211.568	0	211.568	39.250.000	Kas	09/10/2023 08:10:57
8	30/10/2023	400.000	400.000	19	7.556	143.564	0	143.564	38.850.000	Kas	31/10/2023 14:10:15
9	28/11/2023	200.000	400.000	17	7.556	128.452	0	128.452	38.650.000	Kas	28/11/2023 14:11:48
10	07/12/2023	200.000	400.000	0	0	0	0	0	38.450.000	Kas	07/12/2023 14:12:08
11	31/01/2024	100.000	400.000	30	7.556	226.680	0	226.680	38.350.000	Kas	12/02/2024 08:02:07
12	29/02/2024	100.000	400.000	22	7.556	166.232	0	166.232	38.250.000	Kas	04/03/2024 13:03:59
13	28/03/2024	100.000	400.000	17	7.556	128.452	0	128.452	38.150.000	Kas	28/03/2024 13:03:43
14	29/04/2024	200.000	400.000	18	7.556	136.008	0	136.008	37.950.000	Kas	29/04/2024 09:04:17
15	29/05/2024	200.000	400.000	18	7.556	136.008	0	136.008	37.750.000	Kas	29/05/2024 16:05:19
16	30/06/2024	200.000	400.000	27	7.556	204.012	0	204.012	37.550.000	Kas	08/07/2024 13:07:39
17	31/07/2024	200.000	400.000	26	7.556	196.456	0	196.456	37.350.000	Kas	06/08/2024 15:08:04
18	31/08/2024	200.000	200.000	24	7.556	181.344	0	181.344	37.150.000	Kas	04/09/2024 08:09:52
19	30/09/2024	500.000	200.000	19	7.556	143.564	0	143.564	36.650.000	Kas	30/09/2024 14:09:31
20	31/10/2024	500.000	200.000	26	7.556	196.456	0	196.456	36.150.000	Kas	06/11/2024 14:11:40
21	30/11/2024	400.000	400.000	23	7.556	173.788	0	173.788	35.750.000	Kas	04/12/2024 13:12:24
22	20/12/2024	600.000	400.000	9	7.556	68.004	0	68.004	35.150.000	BCA	20/12/2024 11:12:03
23	31/01/2025	600.000	400.000	25	7.556	188.900	0	188.900	34.550.000	Kas	05/02/2025 11:02:04
24	28/02/2025	400.000	400.000	22	7.556	166.232	0	166.232	34.150.000	Kas	05/03/2025 08:03:36
25	31/03/2025	200.000	400.000	29	7.556	219.124	0	219.124	33.950.000	Kas	09/04/2025 14:04:23
26	30/04/2025	600.000	400.000	22	7.556	166.232	0	166.232	33.350.000	Kas	03/05/2025 08:05:18
27	31/05/2025	600.000	400.000	31	7.556	234.236	0	234.236	32.750.000	Kas	11/06/2025 08:06:04
28	30/06/2025	600.000	400.000	29	7.556	219.124	0	219.124	32.150.000	Kas	10/07/2025 15:07:34
29		0	0	0	0	0	0	0	32.150.000
30	31/08/2025	556.000	400.000	0	0	0	0	0	31.594.000	Kas	06/09/2025 12:09:54
31	30/09/2025	556.000	400.000	0	0	0	0	0	31.038.000	Kas	08/10/2025 09:10:30
32	31/10/2025	0	400.000	0	0	0	0	0	31.038.000	Kas	10/11/2025 15:11:52
33	30/11/2025	750.000	400.000	0	0	0	0	0	30.288.000	Kas	01/12/2025 16:12:28
34		0	0	0	0	0	0	0	30.288.000
JUMLAH		9.712.000	11.400.000	545	188.900	4.118.020	0	4.118.020

Tunggakan Pokok : 30.288.000

Tunggakan Bunga : 0

Tunggakan Denda : 4.118.020

Total Tunggakan : 34.406.020

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		RITA PUJI LESTARI