Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	G6749	No. Anggota	:	MGT-2015.07.06-01072
Nama Anggota	:	MUSTOFA/SISWADI	No. KTP Anggota	:	32.7511.080859.0007
Pekerjaan /Usaha	:	WIRASWASTA	No.Telp/HP	:	081382789298
Alamat	:	KP CIKETING RAWAMULYA RT 003/001

Jml.Pinjaman	:	45.000.000	Tgl.Pinjam	:	03/03/2023
By Provisi / Admin	:	2%     900.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	2,00%     900.000	Tgl. Mulai Angsur	:	03/04/2023
Pokok Per Bulan	:	1.250.000	Tgl. Selesai Angsur	:	03/03/2024
Jml Angsuran	:	2.150.000	Colector	:	KANTOR
Jaminan	:	BPKB MOBIL SUZUKI TH 2019	Kualitas Pinjaman	:	Diragukan

No.	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Pinjaman	Cara Byr	Tanggal Update
		Pokok	Bunga	Hr	Rp.	Jumlah
		1	05/04/2023	600.000	900.000	0						0	0	0	0	44.400.000	Kas	03/05/2023 13:05:30
2	31/05/2023	300.000	900.000	26	25.333	658.658	0	658.658	44.100.000	Kas	02/06/2023 12:06:52
3		0	0	0	0	0	0	0	44.100.000
4	31/07/2023	100.000	900.000	26	25.333	658.658	0	658.658	44.000.000	Kas	02/08/2023 10:08:41
5	31/08/2023	100.000	900.000	30	25.333	759.990	0	759.990	43.900.000	Kas	06/09/2023 08:09:11
6		0	0	0	0	0	0	0	43.900.000
7	31/10/2023	300.000	900.000	27	25.333	683.991	0	683.991	43.600.000	Kas	03/11/2023 09:11:28
8	28/11/2023	300.000	900.000	21	25.333	531.993	0	531.993	43.300.000	Kas	28/11/2023 14:11:16
9	30/12/2023	300.000	900.000	23	25.333	582.659	0	582.659	43.000.000	Kas	30/12/2023 10:12:33
10	30/01/2024	662.000	900.000	23	25.333	582.659	0	582.659	42.338.000	BCA	30/01/2024 13:01:09
11	29/02/2024	100.000	900.000	31	25.333	785.323	0	785.323	42.238.000	Kas	09/03/2024 08:03:08
12	31/03/2024	100.000	900.000	28	25.333	709.324	0	709.324	42.138.000	Kas	04/04/2024 11:04:04
13	30/04/2024	100.000	900.000	30	25.333	759.990	0	759.990	42.038.000	Kas	07/05/2024 08:05:36
14	31/05/2024	500.000	900.000	24	25.333	607.992	0	607.992	41.538.000	Kas	31/05/2024 10:05:05
15	30/06/2024	400.000	900.000	26	25.333	658.658	0	658.658	41.138.000	Kas	03/07/2024 10:07:55
16	31/07/2024	500.000	900.000	30	25.333	759.990	0	759.990	40.638.000	Kas	06/08/2024 13:08:55
17	31/08/2024	600.000	900.000	24	10.750	258.000	0	258.000	40.038.000	Kas	31/08/2024 12:08:31
18	30/09/2024	600.000	900.000	23	10.750	247.250	0	247.250	39.438.000	Kas	30/09/2024 12:09:02
19	31/10/2024	600.000	900.000	30	10.750	322.500	0	322.500	38.838.000	Kas	06/11/2024 11:11:38
20	30/11/2024	600.000	900.000	30	10.750	322.500	0	322.500	38.238.000	Kas	07/12/2024 15:12:24
21	31/12/2024	100.000	900.000	33	10.750	354.750	0	354.750	38.138.000	Kas	09/01/2025 09:01:06
22	31/01/2025	100.000	900.000	34	10.750	365.500	0	365.500	38.038.000	Kas	10/02/2025 11:02:48
23	28/02/2025	400.000	600.000	25	10.750	268.750	0	268.750	37.638.000	Kas	04/03/2025 09:03:51
24	28/03/2025	200.000	600.000	21	10.750	225.750	0	225.750	37.438.000	Kas	28/03/2025 11:03:52
25	30/04/2025	300.000	600.000	29	10.750	311.750	0	311.750	37.138.000	Kas	06/05/2025 09:05:15
26	31/05/2025	600.000	900.000	35	10.750	376.250	0	376.250	36.538.000	Kas	11/06/2025 08:06:49
27	30/06/2025	625.000	900.000	32	10.750	344.000	0	344.000	35.913.000	Kas	09/07/2025 14:07:10
28	31/07/2025	625.000	900.000	33	10.750	354.750	0	354.750	35.288.000	Kas	09/08/2025 11:08:42
29	31/08/2025	0	900.000	0	0	0	0	0	35.288.000	Kas	12/09/2025 09:09:54
30		0	0	0	0	0	0	0	35.288.000
31		0	0	0	0	0	0	0	35.288.000
32	30/11/2025	625.000	900.000	0	0	0	0	0	34.663.000	Kas	08/12/2025 15:12:20
33		0	0	0	0	0	0	0	34.663.000
JUMLAH		10.337.000	24.300.000	694	458.329	12.491.635	0	12.491.635

Tunggakan Pokok : 34.663.000

Tunggakan Bunga : 0

Tunggakan Denda : 12.491.635

Total Tunggakan : 47.154.635

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		MUSTOFA/SISWADI