Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	K244	No. Anggota	:	MGT-2022.09.14-03416
Nama Anggota	:	MUHAMAD ELPAN TUPANI/KBU	No. KTP Anggota	:	32.1606.210794.0012
Pekerjaan /Usaha	:	QULAITY PT KBU	No.Telp/HP	:	081291347041
Alamat	:	KP BULU RT002/002 SETIA MEKAR TAMBUN SELATAN

Jml.Pinjaman	:	13.000.000	Jml Kewajiban	:	22.360.000
By Provisi	:	%     0	Tgl.Pinjam	:	03/06/2024
By Provisi / Admin	:	2%     260.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	2,00%     260.000	Tgl. Mulai Angsur	:	03/07/2024
Bunga Selama 36 Bln	:	9.360.000	Tgl. Selesai Angsur	:	03/06/2026
Pokok Per Bulan	:	361.111	Colector	:	KBU
Jml Angsuran	:	621.111	Kualitas Pinjaman	:	Diragukan
Jaminan	:	TANPA JAMINAN

No.	Tgl. Jth.Tempo	Jlh Hari	Jumlah Tagihan	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Kewajiban Pinjaman	Cara Byr	Tanggal Update
					Pokok	Bunga	Hr	Rp.	Jumlah
					0	03/06/2024	30										13.000.000
1	03/07/2024	31	622.000	06/07/2024	440.000	260.000	0	0	0	0	0	12.560.000	BCA	06/07/2024 16:07:40
2	03/08/2024	31	622.000	31/08/2024	514.000	260.000	27	3.106	83.862	0	83.862	12.046.000	BCA	03/09/2024 12:09:53
3	03/09/2024	30	622.000	30/09/2024	362.000	160.000	27	3.106	83.862	0	83.862	11.684.000	Kas	04/10/2024 08:10:52
4	03/10/2024	31	622.000		0	0	31	3.110	96.410	0	96.410	11.684.000
5	03/11/2024	30	622.000	30/11/2024	362.000	260.000	27	3.106	83.862	0	83.862	11.322.000	Kas	04/12/2024 11:12:12
6	03/12/2024	31	622.000	31/12/2024	140.000	260.000	31	3.106	96.286	0	96.286	11.182.000	Kas	07/01/2025 13:01:34
7	03/01/2025	31	622.000	30/01/2025	1.140.000	260.000	23	3.106	71.438	0	71.438	10.042.000	BCA	30/01/2025 12:01:44
8	03/02/2025	28	622.000		0	0	28	3.110	87.080	0	87.080	10.042.000
9	03/03/2025	31	622.000	31/03/2025	362.000	260.000	35	3.106	108.710	0	108.710	9.680.000	Kas	11/04/2025 11:04:57
10	03/04/2025	30	622.000		0	0	30	3.110	93.300	0	93.300	9.680.000
11	03/05/2025	31	622.000	31/05/2025	362.000	260.000	31	3.106	96.286	0	96.286	9.318.000	Kas	07/06/2025 11:06:03
12	03/06/2025	30	622.000	30/06/2025	362.000	260.000	30	3.106	93.180	0	93.180	8.956.000	Kas	07/07/2025 10:07:08
13	03/07/2025	31	622.000	30/07/2025	440.000	260.000	23	3.106	71.438	0	71.438	8.516.000	BCA	30/07/2025 10:07:00
14	03/08/2025	31	622.000	31/08/2025	290.000	260.000	0	0	0	0	0	8.226.000	Kas	12/09/2025 09:09:51
15	03/09/2025	30	622.000		0	0	30	3.110	93.300	0	93.300	8.226.000
16	03/10/2025	31	622.000	30/10/2025	440.000	260.000	0	0	0	0	0	7.786.000	BCA	30/10/2025 13:10:26
17	03/11/2025	30	622.000	30/11/2025	240.000	260.000	0	0	0	0	0	7.546.000	Kas	06/12/2025 09:12:34
18	03/12/2025	31	622.000		0	0	31	3.110	96.410	0	96.410	7.546.000
19	03/01/2026	31	622.000	31/01/2026	440.000	260.000	0	0	0	0	0	7.106.000	BCA	05/02/2026 15:02:25
20	03/02/2026	28	622.000		0	0	28	3.110	87.080	0	87.080	7.106.000
21	03/03/2026	31	622.000									7.106.000
22	03/04/2026	30	622.000									7.106.000
23	03/05/2026	31	622.000									7.106.000
24	03/06/2026	30	622.000									7.106.000
25	03/07/2026	31	622.000									7.106.000
26	03/08/2026	31	622.000									7.106.000
27	03/09/2026	30	622.000									7.106.000
28	03/10/2026	31	622.000									7.106.000
29	03/11/2026	30	622.000									7.106.000
30	03/12/2026	31	622.000									7.106.000
31	03/01/2027	31	622.000									7.106.000
32	03/02/2027	28	622.000									7.106.000
33	03/03/2027	31	622.000									7.106.000
34	03/04/2027	30	622.000									7.106.000
35	03/05/2027	31	622.000									7.106.000
36	03/06/2027	30	590.000									7.106.000
JUMLAH			22.360.000		5.894.000	3.540.000	432	46.614	1.342.504	0	788.924

Tunggakan Pokok : 7.106.000

Tunggakan Bunga : 0

Tunggakan Denda : 1.342.504

Total Tunggakan : 8.448.504

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		MUHAMAD ELPAN TUPANI/KBU