Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	G6758	No. Anggota	:	MGT-2016.10.26-01650
Nama Anggota	:	RANDY FIRDAUS	No. KTP Anggota	:	32.7505.220989.0012
Pekerjaan /Usaha	:	PELAJAR	No.Telp/HP	:	085713234000
Alamat	:	JL PARANG TERITIS NO 154 RT01/010

Jml.Pinjaman	:	37.500.000	Jml Kewajiban	:	64.500.000
By Provisi	:	%     0	Tgl.Pinjam	:	01/04/2023
By Provisi / Admin	:	2%     750.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	2,00%     750.000	Tgl. Mulai Angsur	:	01/05/2023
Bunga Selama 36 Bln	:	27.000.000	Tgl. Selesai Angsur	:	01/04/2026
Pokok Per Bulan	:	1.041.667	Colector	:	ADI
Jml Angsuran	:	1.791.667	Kualitas Pinjaman	:	Diragukan
Jaminan	:	TANPA JAMINAN

No.	Tgl. Jth.Tempo	Jlh Hari	Jumlah Tagihan	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Kewajiban Pinjaman	Cara Byr	Tanggal Update
					Pokok	Bunga	Hr	Rp.	Jumlah
					0	01/04/2023	30										37.500.000
1	01/05/2023	31	1.792.000	29/05/2023	150.000	750.000	24	8.958	214.992	0	214.992	37.350.000	Kas	29/05/2023 11:05:27
2	01/06/2023	30	1.792.000		0	0	30	8.960	268.800	0	268.800	37.350.000
3	01/07/2023	31	1.792.000	31/07/2023	50.000	750.000	28	8.958	250.824	0	250.824	37.300.000	Kas	02/08/2023 10:08:19
4	01/08/2023	31	1.792.000	31/08/2023	100.000	750.000	32	8.958	286.656	0	286.656	37.200.000	Kas	06/09/2023 08:09:12
5	01/09/2023	30	1.792.000		0	0	30	8.960	268.800	0	268.800	37.200.000
6	01/10/2023	31	1.792.000	31/10/2023	150.000	750.000	30	8.958	268.740	0	268.740	37.050.000	Kas	04/11/2023 10:11:48
7	01/11/2023	30	1.792.000	30/11/2023	150.000	750.000	25	8.958	223.950	0	223.950	36.900.000	Kas	30/11/2023 14:11:13
8	01/12/2023	31	1.792.000	31/12/2023	150.000	750.000	30	8.958	268.740	0	268.740	36.750.000	Kas	04/01/2024 13:01:31
9	01/01/2024	31	1.792.000		0	0	31	8.960	277.760	0	277.760	36.750.000
10	01/02/2024	29	1.792.000	29/02/2024	0	750.000	32	8.958	286.656	0	286.656	36.750.000	Kas	08/03/2024 12:03:57
11	01/03/2024	31	1.792.000	31/03/2024	100.000	750.000	27	8.958	241.866	0	241.866	36.650.000	Kas	01/04/2024 09:04:30
12	01/04/2024	30	1.792.000	30/04/2024	50.000	750.000	32	8.958	286.656	0	286.656	36.600.000	Kas	07/05/2024 08:05:16
13	01/05/2024	31	1.792.000	28/05/2024	100.000	750.000	23	8.958	206.034	0	206.034	36.500.000	Kas	28/05/2024 10:05:17
14	01/06/2024	30	1.792.000	30/06/2024	150.000	750.000	28	8.958	250.824	0	250.824	36.350.000	Kas	03/07/2024 10:07:08
15	01/07/2024	31	1.792.000	30/07/2024	518.000	700.000	25	8.958	223.950	0	223.950	35.832.000	Kas	30/07/2024 11:07:42
16	01/08/2024	31	1.792.000	31/08/2024	518.000	750.000	26	8.958	232.908	0	232.908	35.314.000	Kas	31/08/2024 13:08:10
17	01/09/2024	30	1.792.000	30/09/2024	750.000	750.000	25	8.958	223.950	0	223.950	34.564.000	Kas	30/09/2024 12:09:08
18	01/10/2024	31	1.792.000	31/10/2024	500.000	750.000	27	8.958	241.866	0	241.866	34.064.000	Kas	01/11/2024 10:11:56
19	01/11/2024	30	1.792.000	30/11/2024	500.000	650.000	32	8.958	286.656	0	286.656	33.564.000	Kas	07/12/2024 13:12:50
20	01/12/2024	31	1.792.000	31/12/2024	500.000	600.000	29	8.958	259.782	0	259.782	33.064.000	Kas	03/01/2025 11:01:19
21	01/01/2025	31	1.792.000	31/01/2025	500.000	600.000	32	8.958	286.656	0	286.656	32.564.000	Kas	06/02/2025 15:02:13
22	01/02/2025	28	1.792.000	28/02/2025	500.000	500.000	24	8.958	214.992	0	214.992	32.064.000	Kas	01/03/2025 12:03:04
23	01/03/2025	31	1.792.000	28/03/2025	500.000	500.000	23	8.958	206.034	0	206.034	31.564.000	Kas	28/03/2025 11:03:12
24	01/04/2025	30	1.792.000	30/04/2025	400.000	600.000	30	8.958	268.740	0	268.740	31.164.000	Kas	05/05/2025 14:05:23
25	01/05/2025	31	1.792.000	31/05/2025	500.000	750.000	37	8.958	331.446	0	331.446	30.664.000	Kas	11/06/2025 08:06:29
26	01/06/2025	30	1.792.000		0	0	30	8.960	268.800	0	268.800	30.664.000
27	01/07/2025	31	1.792.000	31/07/2025	0	750.000	37	8.958	331.446	0	331.446	30.664.000	Kas	11/08/2025 10:08:39
28	01/08/2025	31	1.792.000	31/08/2025	0	750.000	0	0	0	0	0	30.664.000	Kas	12/09/2025 09:09:11
29	01/09/2025	30	1.792.000	30/09/2025	525.000	600.000	0	0	0	0	0	30.139.000	Kas	15/10/2025 11:10:01
30	01/10/2025	31	1.792.000	31/10/2025	525.000	750.000	0	0	0	0	0	29.614.000	Kas	11/11/2025 15:11:30
31	01/11/2025	30	1.792.000	30/11/2025	525.000	750.000	0	0	0	0	0	29.089.000	Kas	10/12/2025 11:12:20
32	01/12/2025	31	1.792.000		0	0	31	8.960	277.760	0	277.760	29.089.000
33	01/01/2026	31	1.792.000	31/01/2026	0	750.000	0	0	0	0	0	29.089.000	Kas	11/02/2026 13:02:58
34	01/02/2026	28	1.792.000		0	0	28	8.960	250.880	0	250.880	29.089.000
35	01/03/2026	31	1.792.000									29.089.000
36	01/04/2026	30	1.780.000									29.089.000
JUMLAH			64.500.000		8.411.000	19.750.000	838	259.794	7.507.164	0	5.894.364

Tunggakan Pokok : 29.089.000

Tunggakan Bunga : 0

Tunggakan Denda : 7.507.164

Total Tunggakan : 36.596.164

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		RANDY FIRDAUS