Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	K151	No. Anggota	:	MGT-2022.09.01-03401
Nama Anggota	:	AHMAD KOMARUDIN/KBU	No. KTP Anggota	:	32.1606.100481.0021
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	081584141475
Alamat	:	KP LEGON RT003/005 TAMBUN SELATAN

Jml.Pinjaman	:	12.500.000	Tgl.Pinjam	:	01/09/2023
By Provisi / Admin	:	2%     250.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	2,00%     250.000	Tgl. Mulai Angsur	:	01/10/2023
Pokok Per Bulan	:	347.222	Tgl. Selesai Angsur	:	01/09/2025
Jml Angsuran	:	597.222	Colector	:	KBU
Jaminan	:	TANPA JAMINAN	Kualitas Pinjaman	:	Lancar

No.	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Pinjaman	Cara Byr	Tanggal Update
		Pokok	Bunga	Hr	Rp.	Jumlah
		1	10/10/2023	1.034.000	250.000	5						3.854	19.270	0	19.270	11.466.000	Kas	10/10/2023 10:10:15
2	08/11/2023	0	250.000	3	3.854	11.562	0	11.562	11.466.000	Kas	01/12/2023 08:12:05
3	07/12/2023	250.000	250.000	2	3.854	7.708	0	7.708	11.216.000	Kas	07/12/2023 14:12:54
4	31/01/2024	150.000	250.000	28	3.854	107.912	0	107.912	11.066.000	Kas	02/02/2024 14:02:25
5	29/02/2024	150.000	250.000	24	3.854	92.496	0	92.496	10.916.000	Kas	29/02/2024 10:02:34
6	31/03/2024	150.000	250.000	28	3.854	107.912	0	107.912	10.766.000	Kas	02/04/2024 13:04:44
7	30/04/2024	150.000	250.000	25	3.854	96.350	0	96.350	10.616.000	Kas	30/04/2024 11:04:06
8	30/05/2024	150.000	250.000	25	3.854	96.350	0	96.350	10.466.000	Kas	30/05/2024 09:05:10
9	13/06/2024	150.000	250.000	8	3.854	30.832	0	30.832	10.316.000	Kas	13/06/2024 15:06:40
10	30/07/2024	150.000	250.000	25	2.552	63.800	0	63.800	10.166.000	Kas	30/07/2024 14:07:36
11	29/08/2024	261.000	150.000	24	2.552	61.248	0	61.248	9.905.000	Kas	29/08/2024 13:08:13
12	28/09/2024	261.000	200.000	23	2.552	58.696	0	58.696	9.644.000	Kas	28/09/2024 08:09:29
13	30/10/2024	261.000	150.000	25	2.552	63.800	0	63.800	9.383.000	Kas	30/10/2024 08:10:29
14	28/11/2024	261.000	150.000	23	2.552	58.696	0	58.696	9.122.000	Kas	28/11/2024 09:11:32
15	30/12/2024	261.000	150.000	25	2.552	63.800	0	63.800	8.861.000	Kas	30/12/2024 08:12:43
16	31/01/2025	261.000	150.000	27	2.552	68.904	0	68.904	8.600.000	Kas	01/02/2025 09:02:53
17	28/02/2025	261.000	150.000	26	2.552	66.352	0	66.352	8.339.000	Kas	03/03/2025 08:03:23
18	27/03/2025	347.000	100.000	22	2.986	65.692	0	65.692	7.992.000	Kas	27/03/2025 09:03:30
19	30/04/2025	347.000	221.000	26	2.986	77.636	0	77.636	7.645.000	BCA	01/05/2025 15:05:12
20	30/05/2025	347.000	250.000	25	2.986	74.650	0	74.650	7.298.000	Kas	30/05/2025 07:05:57
21	26/06/2025	348.000	250.000	21	2.986	62.706	0	62.706	6.950.000	Kas	26/06/2025 08:06:52
22	31/07/2025	348.000	250.000	30	2.986	89.580	0	89.580	6.602.000	Kas	04/08/2025 09:08:00
23	31/08/2025	348.000	250.000	0	0	0	0	0	6.254.000	Kas	02/09/2025 14:09:45
24	30/09/2025	348.000	250.000	0	0	0	0	0	5.906.000	Kas	04/10/2025 11:10:12
25	31/10/2025	348.000	250.000	0	0	0	0	0	5.558.000	Kas	03/11/2025 14:11:16
26	30/11/2025	400.000	250.000	0	0	0	0	0	5.158.000	Kas	05/12/2025 08:12:59
27		0	0	0	0	0	0	0	5.158.000
JUMLAH		7.342.000	5.671.000	470	70.032	1.445.952	0	1.445.952

Tunggakan Pokok : 5.158.000

Tunggakan Bunga : 0

Tunggakan Denda : 1.445.952

Total Tunggakan : 6.603.952

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		AHMAD KOMARUDIN/KBU